2013 2014 2015
Assets
Non-current assets 140,361,938 172,640,643 199,430,444
Property Plant & Equipment 116,142,694 155,057,553 183,615,498
Goodwill & Intagible assets      
Investments in equity accounted investees 19,058,542 12,771,781 10,925,002
Other investments      
Derivatives      
Other receivables 4,974,920 4,800,080 4,709,864
Deferred Tax assets 185,782 11,229 180,080
       
Current assets 150,837,246 189,735,579 140,018,001
Inventories 50,401,905 83,856,031 69,316,312
Trade & other receivables 59,351,859 96,281,030 49,455,934
Derivatives 4,394 14,443 121,499
Other Investments 9,137 9,137 9,137
Income Tax   1,555,659 1,657,756
Cash & cash equivalents 41,069,951 9,574,938 19,457,363
       
Total Assets 291,199,184 362,376,222 339,448,445
Equity
Share Capital 96,852,757 96,852,757 96,852,757
Share premium 27,427,850 27,427,850 27,427,850
Translation Reserve -4,460,006 -10,752,777 -13,134,794
Retained earnings 36,480,030 26,290,157 38,295,028
Total equity attributable to the owners of the company 156,300,631 139,817,987 149,440,841
Non-controlling interest      
Total Equity 156,300,631 139,817,987 149,440,841
Liabilities
Non-current liabilities
Loans & borrowings 52,548,959 76,796,642 76,625,469
Derivatives      
Employee benefits 828,455 1,235,125 1,223,258
Grants      
Provisions 986,555 137,753 137,753
Other amounts payable      
Deferred Tax liabilities 14,326,693 13,093,993 16,995,159
Total 68,690,662 91,263,513 94,981,639
Current Liabilities      
Loans & Borrowings 1,450,000 32,311,762 58,986,889
Trade & other payables 44,927,028 83,955,906 35,543,037
Current Tax liabilities 39,714 112,903 582
Derivatives 50,431 6,726,244 495,457
Other financial liabilities 19,597,096 8,187,907  
Provisions 143,622    
Total 66,207,891 131,294,722 95,025,965
Total Liabilities 134,898,553 222,558,235 190,007,604
Total Equity & liabilities 291,199,184 362,376,222 339,448,445